EFFICIENT TRANSPORTATION SYSTEM
Variance Explanations
Planned spending has decreased by $15.5M over the level in the 2020-21 Main Estimates.
- | Operating | Capital | Transfer Payments | Revenue and other reductions | Total |
---|---|---|---|---|---|
2021-22 Main Estimates | 104,517,946 | 135,613,712 | 685,073,247 | (13,634,928) | 911,569,977 |
2020-21 Main Estimates | 103,381,255 | 153,298,592 | 689,296,130 | (18,921,278) | 927,054,699 |
TOTAL CHANGE | 1,136,691 | (17,684,880) | (4,222,883) | 5,286,350 | (15,484,722) |
Note: Planned spending is displayed by Purpose: Statutory funding is therefore allocated across the table.
The following are some of the contributing factors:
- A $1.1M increase in Operating (including statutory payments) mostly as a result of:
- An increase in funding of:
- $6.2M for the Port Asset Transfer Program (PATP)
- $5.0M to support the purchase of the MV Villa de Teror;
- $1.7M from internal reallocations during the planning process to address departmental priorities
- An offsetting decrease in funding of:
- $5.5M for Lac Megantic
- $5.3M in Revenue funding as a result of reduced traffic volumes.
- $1.4M for the Eastern Ferries Fleet Procurement
- An increase in funding of:
- A $17.7M decrease in Capital mostly as a result of:
- A decrease in funding of:
- $13.1M for Eastern Canada Ferry Services (Fleet Procurement);
- $8.2M for statutory Capital payments to the St. Lawrence Seaway Management Corporation (SLSMC); and,
- $3.1M in funding for Federal Infrastructure Initiative for Airports)
- An offsetting increase in funding of:
- $8.8M for Airports Serving Remote Communities; and,
- $1.7M for the purchase of the MV Villa de Teror
- A decrease in funding of:
- A $4.2M decrease in Transfer Payments mostly as a result of:
- A decrease in funding of:
- $47.4M for the National Trade Corridors Fund;
- $13.8M for the Gateways and Border Crossings Fund (GBCF); and
- $11.2M for the Regional and Remote Passenger Rail Initiative.
- An offsetting increase in funding of:
- $57.7M for the Support for Remote Communities;
- $7.6M for the Port Asset Transfer Program; and,
- $4.9M for the Major Rehabilitation Works on Victoria Bridge
- A decrease in funding of:
- A $5.3M decrease in Vote Netted Revenue mostly as a result of:
- A decrease in funding due to:
- Reductions in volume
- A decrease in funding due to: