GREEN AND INNOVATIVE TRANSPORTATION SYSTEM
Variance Explanations
Planned spending has increased by $159.0M over the level in the 2020-21 Main Estimates.
- | Operating | Capital | Transfer Payments | Revenue and other reductions | Total |
---|---|---|---|---|---|
2021-22 Main Estimates | 157,386,525 | 16,288,000 | 307,214,691 | (678,040) | 480,211,176 |
2020-21 Main Estimates | 159,621,989 | 28,438,403 | 133,823,550 | (679,040) | 321,204,902 |
TOTAL CHANGE | (2,235,464) | (12,150,403) | 173,391,141 | 1,000 | 159,006,274 |
Note: Planned spending is displayed by Purpose: Statutory funding is therefore allocated across the table.
The following are some of the contributing factors:
- A $2.2M decrease in Operating (including statutory payments) mostly as a result of:
- A decrease in funding of:
- $9.6M for the Oceans Protection Plan;
- $3.3M for Zero-Emissions Vehicle program; and,
- $3.1M for Federal Contaminated Sites Action Plan.
- An offsetting increase in funding of:
- $7.3M for the Canadian Navigable Waterways Act (transferred from the Safe & Secure Core Responsibility – a PAA change);
- $3.1M from the Proceeds of Sale from Disposition of Real Property; and
- $1.5M for Collective Agreement.
- A decrease in funding of:
- A $12.2M decrease in Capital mostly as a result of:
- A decrease in funding of:
- $5.8M for the Protecting Marine Life - Right Whales Initiative;
- $4.5M in funding for Federal Infrastructure Initiative for Road Safety Innovation; and
- $1.0M for the World Class #2 (NASP Cameras0.
- A decrease in funding of:
- A $173.4M increase in Transfer Payments mostly as a result of:
- An increase in funding of:
- $170.8M for the Incentives for Zero-Emission Vehicles Program (Off-cycle);
- $3.3M for the Program to Protect Canada’s Coastlines and Waterways; and
- $2.2M for the Program to Advance Indigenous Reconciliation (PAIR).
- An offsetting decrease in funding of:
- $2.5M for the Community Participation Funding Program; AND,
- $0.9M for Northern Transportation Adaptation Initiative (NTAI).
- An increase in funding of:
- There was no material change in Revenue